Can't win! Lesson here is never hack a spread-sheet for someone else's relay ;-)
Data elements were reverse-order relative to the sheet and I forgot to reverse them. I _think_ this is correct. . .Guard flag comes back Saturday 3/24.
I'll have to write a perl or python script sometime to pull data from OnionOO and run the calc. . .